| Gross Sales | 105.38 | 106.54 | 135.42 | 145.72 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 11.83 | 9.20 | 5.77 | 64.00 |
| Total Income | 117.21 | 115.74 | 141.19 | 209.72 |
| Total Expenditure | 107.34 | 114.91 | 155.08 | 160.46 |
| PBIDT | 9.87 | 0.83 | -13.89 | 49.26 |
| Interest | 7.56 | 8.98 | 9.49 | 13.08 |
| PBDT | 2.31 | -8.15 | -23.38 | 36.18 |
| Depreciation | 5.13 | 5.44 | 7.53 | 8.43 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.33 | -3.93 | -5.77 | -13.00 |
| Reported Profit After Tax | -14.15 | -9.66 | -25.14 | 40.75 |
| Extra-ordinary Items | 4.99 | -3.50 | 4.58 | 63.66 |
| Adjusted Profit After Extra-ordinary item | -19.14 | -6.16 | -29.72 | -22.91 |
| | | | | |
| EPS (Unit Curr.) | -29.38 | -20.05 | -52.19 | 84.61 |
| EPS (Adj) (Unit Curr.) | -29.38 | -20.05 | -52.19 | 84.61 |
| Calculated EPS (Unit Curr.) | -29.36 | -20.04 | -52.16 | 84.54 |
| Calculated EPS (Adj) (Unit Curr.) | -29.36 | -20.04 | -52.16 | 84.54 |
| Calculated EPS (Ann.) (Unit Curr.) | -117.43 | -80.17 | -208.63 | 338.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -117.43 | -80.17 | -208.63 | 338.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.82 | 4.82 | 4.82 | 4.82 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 9.37 | 0.78 | -10.26 | 33.80 |
| PBDTM(%) | 2.19 | -7.65 | -17.26 | 24.83 |
| PATM(%) | -13.43 | -9.07 | -18.56 | 27.96 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -29.38 | -20.05 | -52.19 | 84.61 |